Financial Information
5. INTANGIBLE ASSETS
Intangible assets include the gross up of the future tax liability pertaining to these assets, and consist of the following:
| 2008 $ |
2007 $ |
|
| Franchise rights | 7,482,551 | 7,482,551 |
| Less: Accumulated amortization | 4,404,317 | 3,537,996 |
| 3,078,234 | 3,944,555 |
6. LONG-TERM DEBT
| 2008 $ |
2007 $ |
|
| Fixed rate term loan | 870,834 | 970,834 |
| Revolving term loans | 583,333 | 838,535 |
| 1,454,167 | 1,759,369 | |
| Less: Current portion: | 305,202 | 305,202 |
| 1,154,167 | 1,454,167 |
The following are the details of the above loans:
(1) Fixed rate term loan in the amount of $1,000,000 was acquired in 2006 to finance the acquisition of property consisting of land and building. The loan is repayable (principal and interest) in monthly repayments of $4,167 bearing an interest rate of 5.58% per annum. The loan is due March 2016.
(2) Revolving term loan in the amount of $1,000,000 was acquired in March 2007 to finance the purchase of franchise rights. The loan is repayable (principal and interest) in monthly instalments of $20,833 over a period of 48 months at a bank rate of prime rate plus 0.25% per annum. The prime rate was 4.25% as at October 31, 2008. A general assignment of book debts, a general security agreement, and an assignment of the proceeds of a $300,000 life insurance policy have been pledged as collateral.
The Company has total credit facilities in the amount of approximately $5,800,000, of which $5,200,000 is available (2007 - $4,900,000).
Future minimum payments are due as follows:
| Total $ |
|
| 2009 | 300,000 |
| 2010 | 300,000 |
| 2011 | 133,333 |
| 2012 | 50,000 |
| 2013 | 50,000 |
| 2014 onwards | 670,834 |
| 1,454,167 |
7. SHARE CAPITAL
The Company is authorized to issue an unlimited number of common shares.The changes in the issued common shares of the Company during 2008 and 2007 are as follows:
| Number of Shares | Value $ |
|
| Balance, October 31, 2006 | 12,088,788 | 12,145,585 |
| For cash pursuant to option plan | 10,000 | 37,800 |
| Balance, October 31, 2007 | 12,098,788 | 12,183,385 |
| Issued during the year ended October 31, 2008: | ||
| For cash pursuant to stock option plan | 35,000 | 132,300 |
| Balance, October 31, 2008 | 12,133,788 | 12,315,685 |
Stock Option Plan
The Company has an incentive stock option plan in place for its directors, officers and employees. Options may be granted for a period not exceeding five years at an option price not less than the market price of the shares at the time the option is granted. The maximum number of common shares which may be set aside for issuance under the plan is 2,250,000, provided that, from time to time, such number may be increased subject to approval of the shareholders of the Company. The maximum number of common shares that may be reserved for issuance to any one person under the plan is 5% of the common shares outstanding at the time of the grant, less the number of shares reserved for issuance to such person.
The changes in the outstanding stock options of the Company during 2008 and 2007 are as follows:
| Number of Options | October 31, 2008 Weighted average exercise price $ |
Number of Options | October 31, 2007 Weighted average exercise price |
|
| Balance, beginning of period | 190,000 | $3.78 | 200,000 | $3.78 |
| Granted | Nill | Nill | ||
| Exercised | (35,000) | $3.78 | (10,000) | $3.78 |
| Cancelled | Nill | Nill | ||
| Balance, end of period (i) | 155,000 | $3.78 | 190,000 | $3.78 |
| Less options not vested (ii) | Nill | Nill | ||
| Exercisable, end of period | 155,000 | 190,000 |
Ask a Question
Testimonials
-
Impressed with response time of Central Station..all the noise and sirens scare me and I'm the homeowner!
-Patricia, ON -
Everyone was courteous and professional. Will recommend your services.
-Diane, OH -
The sales man was very nice and explained to me in all details.
-Bessie, OH -
Very satisfied and sleep securely at night. Thank you.
-F. W. -
Thank you for your efficient service. Your live voice helped minimize damage and speedy police response - within 5 minutes! Congratulations
-A business, ON -
We are very much satisfied with your service and we will definitely recommend to our friends and neighbors. Thank you for protecting us.
-P. M -
The response the day I fell was great. The police were here within 10 minutes and an ambulance shortly after. I live in the country and the response time was extremely good for the location.
-Mattie, NC -
First time in my life I feel safer!
-Joe, NC






